DANDOT CEMENT COMPANY LIMITED 
STATEMENT OF CHANGES IN EQUITY 
FOR THE PERIOD ENDED DECEMBER 31, 2006 (UN-ADUITED)
Share Capital Share Premium Reserves Accumulated Loss Total Share Capital & Reserve Surplus on Revaluation of Fixed Assets Total 
(R      U      P      E      E      S          I      N          T      H      O      U      S      A      N      D)
Balance as on June 30, 2005            678,400              31,801       (1,157,950)          (447,749)            943,535            495,786
Profit for the period                      -                       -                  4,178                4,178                     -                  4,178
Dividend for the year ended June 30, 2005                      -                       -              (13,715)            (13,715)                     -              (13,715)
Incremental depreciation transferred from surplus
     on revaluation of fixed assets' account                      -                       -                25,172              25,172            (25,172)                      -  
           
Balance as on December 31, 2005            678,400              31,801       (1,142,315)          (432,114)            918,363            486,249
Loss for the period                      -                       -              (17,793)            (17,793)                     -              (17,793)
Incremental depreciation transferred from surplus
     on revaluation of fixed assets' account                      -                       -                25,172              25,172            (25,172)                      -  
           
Balance as on June 30, 2006            678,400              31,801       (1,134,936)          (424,735)            893,191            468,456
Loss for the period  -   -           (288,427)          (288,427)  -           (288,427)
Incremental depreciation transferred from surplus
     on revaluation of fixed assets' account  -   -               23,627              23,627            (23,627)                      -  
           
Balance as on December 31, 2006            678,400              31,801       (1,399,736)          (689,535)            869,564            180,029
           
The annexed notes form an integral part of these financial statements.
ABDUR RAFIQUE KHAN A. SHOEB PIRACHA
Chief Executive Director